Creator:H Tracy Hall Inc Date Created:August 31, 1974 Place Created:Provo, Utah Keywords:H Tracy Hall Inc,financial statements Context:financial statements from year ended August 31, 1974 ************************************************** H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, Elmer Fox,Westheimer & Co. Certified Public Accountants H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS AUGUST 31, 1974 Elmer Fox £ Company Certified Public Accountants Board of Directors H. Tracy Hall, Incorporated Provo, Utah The accompanying balance sheet of H. Tracy Hall, Incorporated as of August 31, 1974 and the related statement of earnings and retained earnings for the fiscal year then ended were not audited by us and accordingly we do not express an opinion on them. These statements are for internal use by management and do not include a statement of changes in financial position or all disclosures that might be required for a fair presentation to third parties. Provo, Utah October 9, 1974 H. TRACY HALL, INCORPORATED BALANCE SHEET (Unaudited) ASSETS August 31, 1974 1973 Current assets: Cash $24,768 $ 9,824 Inventory - 32,682 Prepaid expenses 200 265 Total current assets 24,968 42,771 Property and equipment, at cost: 31,562 21,302 Machinery and equipment 5,700 1,755 Less accumulated depreciation 25,862 19,547 $50,830 $62.318 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable $ 521 $ 885 Federal taxes on earnings (Note 1) -Notes payable: First Security Bank of Utah - 40,000 Stockholders 11,426 5,050 Debentures payable 2,500 2,500 Total liabilities 14,447 48,435 Stockholders' equity: Common stock - $1 par value Authorized - 50,000 shares Issued and outstanding - 25,000 shares 25,000 25,000 Retained earnings (deficit) 11,383 (11,117) 36,383 13,883 $50.830 $62.318 The accompanying note is an integral part of the financial statements. H. TRACY HALL, INCORPORATED STATEMENT OF EARNINGS AND RETAINED EARNINGS (Unaudited) Net sales Cost of sales Gross margin on sales Other earnings: Interest income Gross earnings Operating expenses: Salaries and wages Insurance Freight and express Supplies Interest expense Travel expense Taxes and licenses Dues and subscriptions Rent Depreciation Utilities Miscellaneous expense Net earnings (loss) before Federal income taxes on earnings Federal income taxes on earnings (Note 1) Net earnings Retained earnings (deficit) beginning of year Dividends paid Retained earnings end of year Net earnings (loss) per common share of outstanding stock Fiscal year ended August 31, 1974 1973 $145,885 $ 62,060 _ 83,825 3,381 87,206 5,911 33 213 4,007 5,843 629 966 262 5,237 3,945 810 350 28,206 59,000 59,000 (11,117) (36,500) $ 11.383 $2.36 222 222 2,600 348 132 3,027 389 614 553 181 840 1,755 589 311 11,339 (11,117) (11,117) ($11.117) (£^45) The accompanying note is an integral part of the financial statements. H. TRACY HALL, INCORPORATED NOTE TO FINANCIAL STATEMENTS August 31, 1974 (Unaudited) Stockholders of the corporation made an election dated September 5, 1972 under the provisions of Sec. 1372(a) of the Internal Revenue Code of 1954, as amended by the Technical Amendments Act of 1958, to have the corporation treated as a Subchapter S corporation. No Federal income taxes are therefore payable by the corporation.